Home > Balance Sheet > NEOGEN CHEMICALS

NEOGEN CHEMICALS
Balance Sheet

NEOGEN CHEMICALS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for NEOGEN CHEMICALS
Please provide your vote to see the results

NEOGEN CHEMICALS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹25 Cr₹25 Cr₹23 Cr₹23 Cr₹20 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹25 Cr₹25 Cr₹23 Cr₹23 Cr₹20 Cr
    Equity Paid Up ₹25 Cr₹25 Cr₹23 Cr₹23 Cr₹20 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹458 Cr₹414 Cr₹160 Cr₹133 Cr₹50 Cr
    Securities Premium ₹277 Cr₹277 Cr₹61 Cr₹60 Cr₹1.45 Cr
    Capital Reserves ₹7.20 Cr₹7.20 Cr₹7.20 Cr₹7.20 Cr₹7.20 Cr
    Profit & Loss Account Balance ₹170 Cr₹127 Cr₹88 Cr₹62 Cr₹38 Cr
    General Reserves ₹3.50 Cr₹3.50 Cr₹3.50 Cr₹3.50 Cr₹1.25 Cr
    Other Reserves ₹0.26 Cr₹0.26 Cr₹0.25 Cr-₹2.25 Cr
Reserve excluding Revaluation Reserve ₹458 Cr₹414 Cr₹160 Cr₹133 Cr₹50 Cr
Revaluation reserve -----
Shareholder's Funds ₹483 Cr₹439 Cr₹183 Cr₹156 Cr₹70 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹129 Cr₹122 Cr₹116 Cr₹30 Cr₹38 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹158 Cr₹149 Cr₹130 Cr₹35 Cr₹42 Cr
    Term Loans - Institutions -----
    Other Secured ₹-29 Cr₹-27 Cr₹-14 Cr₹-4.83 Cr₹-4.23 Cr
Unsecured Loans ----₹13 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ----₹1.10 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹12 Cr
Deferred Tax Assets / Liabilities ₹19 Cr₹11 Cr₹8.16 Cr₹5.62 Cr₹4.88 Cr
    Deferred Tax Assets ₹9.09 Cr₹10 Cr₹1.46 Cr₹0.81 Cr₹1.17 Cr
    Deferred Tax Liability ₹28 Cr₹21 Cr₹9.62 Cr₹6.42 Cr₹6.05 Cr
Other Long Term Liabilities ₹8.79 Cr₹5.75 Cr₹3.72 Cr₹9.19 Cr₹2.00 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.65 Cr₹4.04 Cr₹3.03 Cr₹3.58 Cr₹2.02 Cr
Total Non-Current Liabilities ₹162 Cr₹142 Cr₹131 Cr₹49 Cr₹59 Cr
Current Liabilities -----
Trade Payables ₹157 Cr₹99 Cr₹66 Cr₹36 Cr₹43 Cr
    Sundry Creditors ₹157 Cr₹99 Cr₹66 Cr₹36 Cr₹43 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹45 Cr₹41 Cr₹24 Cr₹10 Cr₹6.32 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹45 Cr₹41 Cr₹24 Cr₹10 Cr₹6.32 Cr
Short Term Borrowings ₹204 Cr₹76 Cr₹86 Cr₹102 Cr₹65 Cr
    Secured ST Loans repayable on Demands ₹204 Cr₹76 Cr₹86 Cr₹102 Cr₹65 Cr
    Working Capital Loans- Sec ₹204 Cr₹76 Cr₹86 Cr₹102 Cr₹65 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-204 Cr₹-76 Cr₹-86 Cr₹-102 Cr₹-65 Cr
Short Term Provisions ₹3.84 Cr₹2.13 Cr₹2.11 Cr₹1.58 Cr₹2.44 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.76 Cr₹0.26 Cr₹0.99 Cr₹0.13 Cr₹1.34 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.08 Cr₹1.87 Cr₹1.12 Cr₹1.45 Cr₹1.10 Cr
Total Current Liabilities ₹410 Cr₹218 Cr₹178 Cr₹150 Cr₹117 Cr
Total Liabilities ₹1,054 Cr₹799 Cr₹492 Cr₹355 Cr₹246 Cr
ASSETS
Gross Block ₹390 Cr₹313 Cr₹144 Cr₹120 Cr₹88 Cr
Less: Accumulated Depreciation ₹42 Cr₹28 Cr₹17 Cr₹9.91 Cr₹4.69 Cr
Less: Impairment of Assets -----
Net Block ₹347 Cr₹285 Cr₹127 Cr₹111 Cr₹83 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹36 Cr₹11 Cr₹115 Cr₹2.69 Cr₹0.39 Cr
Non Current Investments ₹0.75 Cr₹0.97 Cr₹0.75 Cr₹0.60 Cr₹0.53 Cr
Long Term Investment ₹0.75 Cr₹0.97 Cr₹0.75 Cr₹0.60 Cr₹0.53 Cr
    Quoted -----
    Unquoted ₹0.75 Cr₹0.97 Cr₹0.75 Cr₹0.60 Cr₹0.53 Cr
Long Term Loans & Advances ₹11 Cr₹10 Cr₹9.69 Cr₹9.95 Cr₹2.94 Cr
Other Non Current Assets ₹2.75 Cr----
Total Non-Current Assets ₹398 Cr₹307 Cr₹252 Cr₹124 Cr₹87 Cr
Current Assets Loans & Advances -----
Currents Investments ₹76 Cr₹81 Cr---
    Quoted -₹61 Cr---
    Unquoted ₹76 Cr₹20 Cr---
Inventories ₹293 Cr₹195 Cr₹114 Cr₹130 Cr₹72 Cr
    Raw Materials ₹32 Cr₹36 Cr₹27 Cr₹27 Cr₹13 Cr
    Work-in Progress ₹191 Cr₹141 Cr₹79 Cr₹78 Cr₹48 Cr
    Finished Goods ₹59 Cr₹12 Cr₹5.62 Cr₹23 Cr₹9.33 Cr
    Packing Materials ₹5.27 Cr₹2.24 Cr₹0.38 Cr₹0.37 Cr₹0.20 Cr
    Stores Ā and Spare ₹5.57 Cr₹2.75 Cr₹1.88 Cr₹1.76 Cr₹1.18 Cr
    Other Inventory ₹0.27 Cr₹0.13 Cr₹0.08 Cr₹0.08 Cr₹0.06 Cr
Sundry Debtors ₹177 Cr₹110 Cr₹79 Cr₹75 Cr₹61 Cr
    Debtors more than Six months ₹8.90 Cr₹2.97 Cr₹2.41 Cr₹1.75 Cr₹1.14 Cr
    Debtors Others ₹169 Cr₹107 Cr₹76 Cr₹73 Cr₹60 Cr
Cash and Bank ₹21 Cr₹45 Cr₹1.21 Cr₹1.48 Cr₹2.02 Cr
    Cash in hand ₹0.19 Cr₹0.14 Cr₹0.16 Cr₹0.14 Cr₹0.22 Cr
    Balances at Bank ₹21 Cr₹45 Cr₹1.05 Cr₹1.34 Cr₹1.80 Cr
    Other cash and bank balances -----
Other Current Assets ₹5.48 Cr₹7.97 Cr₹3.61 Cr₹2.96 Cr₹2.41 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹5.63 Cr₹4.06 Cr₹3.03 Cr₹2.96 Cr₹0.65 Cr
    Other current_assets ₹-0.15 Cr₹3.91 Cr₹0.58 Cr-₹1.75 Cr
Short Term Loans and Advances ₹83 Cr₹54 Cr₹43 Cr₹22 Cr₹22 Cr
    Advances recoverable in cash or in kind ₹62 Cr₹41 Cr₹25 Cr₹0.71 Cr₹1.28 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹22 Cr₹13 Cr₹17 Cr₹21 Cr₹21 Cr
Total Current Assets ₹656 Cr₹492 Cr₹240 Cr₹231 Cr₹160 Cr
Net Current Assets (Including Current Investments) ₹246 Cr₹274 Cr₹62 Cr₹81 Cr₹43 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,054 Cr₹799 Cr₹492 Cr₹355 Cr₹246 Cr
Contingent Liabilities ₹13 Cr₹21 Cr₹13 Cr₹2.04 Cr₹8.34 Cr
Total Debt ₹362 Cr₹225 Cr₹216 Cr₹137 Cr₹120 Cr
Book Value -176.1278.4466.9634.96
Adjusted Book Value 193.47176.1278.4466.9634.96

Compare Balance Sheet of peers of NEOGEN CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NEOGEN CHEMICALS ₹4,062.2 Cr 2.3% 24.9% -0.2% Stock Analytics
PIDILITE INDUSTRIES ₹150,032.0 Cr -1.1% -3.3% 23.6% Stock Analytics
SOLAR INDUSTRIES INDIA ₹81,439.7 Cr 2.5% 3.2% 132% Stock Analytics
SRF ₹76,073.0 Cr -2.7% -2% 5% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹39,348.3 Cr -1.9% 11.9% 7.4% Stock Analytics
DEEPAK NITRITE ₹33,339.9 Cr -1.4% 14.2% 31.3% Stock Analytics


NEOGEN CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NEOGEN CHEMICALS

2.3%

24.9%

-0.2%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses